Accounting Policy
Certain members of senior management participate in share-based payment plans. The Group operates two types of share-based payment plans.
Equity plan
The equity plan provides for the purchase of shares in the Company by eligible participants and is subject to a vesting term and holding conditions. Vesting of awards made under the equity plan is subject to a service condition that can vary between 3-5 years following the date of grant. The plan has been classified as an equity-settled share-based payment arrangement.
The equity plans are no longer granted since the listing of the Company’s shares. In 2019 the last outstanding shares have been settled and became unrestricted.
Long-term incentive plan (LTIP) – cash settled
In 2018, a new cash-settled plan was issued in a subsidiary to qualifying employees, representing conditional option awards. These option awards are in the form of cash-settled share appreciation rights, meaning that at exercise the participant receives cash which is in total equal in value to the total value of the exercised options.
For cash-settled share-based payment transactions, the fair value of the liability for the awards made is measured at each reporting date and at the settlement date. The fair value is recognized over the vesting period. The amount of expense recognized takes into account the best available estimate of the number of equity instruments expected to vest under the service and performance conditions underlying each share and option award granted.
Long-term incentive plan (LTIP) – equity settled
LTIP awards can consist of shares and/or options, which contain a service condition of 3-5 years and can contain additional performance conditions based on the results of certain predetermined Group related financial performance targets, which are treated as non-market vesting conditions. The option awards have a maximum term of 5-6 years.
The long-term incentive plan (LTIP) represents conditional share and option awards. Option awards are in the form of equity-settled share appreciation rights, meaning that at exercise the participant receives shares which are in total equal in value to the total value of the exercised options.
The fair value at grant date of equity-settled share-based payment transactions is expensed over the vesting period with a corresponding increase in equity, taking into account the best available estimate of the number of shares expected to vest under the service and performance conditions.
The table below shows the total expense of the share-based payment plans as well as the movements in liability and equity.
in thousands of EUR | Long-term incentive plan | Equity plan | |
---|---|---|---|
Liability | Equity | Equity | |
At 1 January 2018 | - | 9,051 | 7,216 |
Charges to Income Statement | 760 | 2,720 | 290 |
Settlements/ Vesting | - | - 6,230 | - 4,977 |
Exchange differences | 26 | - 5 | - |
At 31 December 2018 | 786 | 5,536 | 2,529 |
At 1 January 2019 | 786 | 5,536 | 2,529 |
Charges to Income Statement | - 609 | 5,636 | - |
Settlements/ Vesting | - | - 2,913 | - 2,529 |
Exchange differences | 17 | - 10 | - |
At 31 December 2019 | 194 | 8,249 | 0 |
The number of participants of the share-based payment plans per year-end 2019 is 160 (2018: 163).
The table shows the valuation method of the Group's share-based payment plans:
Classification | Share awards | Option awards | Equity plan |
---|---|---|---|
Cash-settled | Share price at 31 December | Black-Scholes-Merton option model | n/a |
Equity-settled | Share price at grant date | Black-Scholes-Merton option model | Share price at grant date |
Equity plan
The table below shows the movements in the number of shares of the equity plan:
Employees | |
---|---|
At 1 January 2018 | 459,750 |
Settled | - 314,340 |
At 31 December 2018 | 145,410 |
At 1 January 2019 | 145,410 |
Settled | - 145,410 |
At 31 December 2019 | - |
Long-term incentive plan (LTIP)
The plan includes a clause governing the consequences of a change of control event: If a fundamental change takes place in the management and structure of GrandVision, due to a merger, acquisition, sale or similar transaction, the awards shall vest on a pro rata basis for the period from the commencement of the LTIP until the date that the transaction is completed definitely. Following the announced acquisition of GrandVision shares by EssilorLuxottica the company applied this clause to the non-vested LTIP, resulting in additional expenses in 2019 of €1,379.
The table below shows the movements in the long-term incentive plan (equity settled) for (former) key management and employees:
Management Board | Management Board | Employees | Total LTIP awards | |
---|---|---|---|---|
At 1 January 2018 | - | 250,739 | 1,013,964 | 1,264,703 |
Granted | 120,538 | 85,985 | 553,051 | 759,574 |
Settled | - | - 169,138 | - 163,106 | - 332,244 |
Forfeited | - | - 23,125 | - 236,944 | - 260,069 |
At 31 December 2018 | 120,538 | 144,461 | 1,166,965 | 1,431,964 |
- | - | |||
At 1 January 2019 | 120,538 | 144,461 | 1,166,965 | 1,431,964 |
Granted | 60,421 | - | 395,779 | 456,200 |
Settled | - | - 7,935 | - 112,354 | - 120,289 |
Forfeited | - | - 136,526 | - 211,046 | - 347,572 |
At 31 December 2019 | 180,959 | - | 1,239,344 | 1,420,303 |
The table below shows the movements in the number of awards of the long-term incentive plan:
Share | Option | Weighted average | Weighted average | |
---|---|---|---|---|
At 1 January 2018 | 615,684 | 649,019 | 21.71 | - |
Granted | 415,289 | 344,285 | 20.61 | 242.43 |
Settled | - 192,508 | - 139,736 | 6.37 | - |
Forfeited | - 142,109 | - 117,960 | 22.77 | 242.43 |
At 31 December 2018 | 696,356 | 735,608 | 24.05 | 242.43 |
At 1 January 2019 | 696,356 | 735,608 | 24.05 | 242.43 |
Granted | 456,200 | - | - | - |
Settled | - 120,289 | - | - | - |
Forfeited | - 115,651 | - 231,921 | 24.45 | 247.09 |
At 31 December 2019 | 916,616 | 503,687 | 23.87 | 247.09 |
In 2019 no option awards have been exercised. The weighted average share price used for the exercise of the option awards during 2018 was € 19,42. Of those option awards outstanding at 31 December 2019, none were exercisable (2018: none).
As at 31 December 2019 the weighted average remaining contractual life for outstanding option awards was 2.4 years (2018: 3.4 years). No option awards are granted from 2019 onwards.
As a result of LTIP plans being settled, 270,507 shares were delivered to participants or became unrestricted in 2019 (2018: 286,321).
Fair value measurement
The fair value of the option awards is based on the Black-Scholes-Merton option pricing model. The following assumptions were used:
Option awards | LTIP 2015 | LTIP 2016 | LTIP 2017 | LTIP 2018 |
---|---|---|---|---|
Number of options outstanding | 53,691 | 96,116 | 155,709 | 192,171 |
Exercise price in EUR | 24.59 | 27.47 | 25.43 | 20.61 |
Share price in EUR | 22.72 | 23.32 | 23.50 | 20.80 |
Volatility | 24.0% | 25.2% | 24.1% | 23.7% |
Dividend yield | 1.4% | 1.6% | 1.7% | 1.9% |
Expected remaining option life in years | 0.37 | 1.37 | 2.37 | 3.37 |
Annual risk-free interest rate % | 0.15% | -0.36% | -0.28% | -0.07% |
The option awards can only be exercised at vesting and at distinct moments 1 and 2 years after vesting. Therefore, no impact of early exercise is included in the valuation model. Volatility is determined by calculating a weighted average of historical volatility of closing prices of the company itself and, due to limited historical share price data of GrandVision N.V., its peer group.
In 2019 no new option awards have been granted at corporate level. The weighted average fair value of the option awards granted at corporate level in 2018 at grant date is €3.32. The weighted average fair value of the option awards granted at subsidiary level in 2018 at grant date is €333.73.
The weighted average fair value of the share awards granted in 2019 at grant date is €19.30 (2018: €20.80).
The cash-settled option awards relate to a share-based payment plan of a subsidiary of the Group. The main inputs used in the fair value measurement include the number of options outstanding of 6,000 with an expected remaining option life of 2.36 years, share price and exercise price of €275,06 and €247,09 respectively, as well as assumptions on certain future performance conditions. The share price and exercise prices represent those of the underlying subsidiary.
The table below shows the terms and conditions of outstanding share-based awards:
Outstanding share-based awards | Award | Status per 31 December 2019 | Vesting year | Holding | Performance conditions |
---|---|---|---|---|---|
GrandVision NV - LTIP 2016 | Shares | Conditional | 2019 | 2021 | 0-150% on Rev/EPS 2016-2018 |
GrandVision NV - LTIP 2017 | Shares | Conditional | 2020 | 2022 | 0-150% on Rev/EPS 2017-2019 |
GrandVision NV - LTIP 2017 | Options | Unconditional | 2022 | - | No |
GrandVision NV - LTIP 2018 | Shares | Conditional | 2021 | 2023 | 0-150% on Rev/EPS 2018-2020 |
GrandVision NV - LTIP 2018 | Options | Unconditional | 2023 | - | No |
GrandVision NV - LTIP 2019 | Shares | Conditional | 2022 | 2024 | 0-150% on Rev/EPS 2019-2021 |
The option awards under GrandVision NV - LTIP 2018 and GrandVision NV - LTIP 2017 are not conditional on meeting performance targets.